流通市值:19.47亿 | 总市值:77.89亿 | ||
流通股本:3596.04万 | 总股本:1.44亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 629,791,361.8 | 1,905,923,133.93 | 1,377,237,248.49 | 914,704,134.95 |
营业收入 | 629,791,361.8 | 1,905,923,133.93 | 1,377,237,248.49 | 914,704,134.95 |
利息收入 | - | - | 0 | - |
已赚保费 | - | - | 0 | - |
手续费及佣金收入 | - | - | 0 | - |
二、营业总成本 | 556,534,195.18 | 1,639,388,358.3 | 1,159,669,266.33 | 765,919,835.54 |
营业成本 | 498,191,710.37 | 1,462,338,542.48 | 1,035,190,760.43 | 684,881,740.64 |
利息支出 | - | - | 0 | - |
手续费及佣金支出 | - | - | 0 | - |
退保金 | - | - | 0 | - |
赔付支出净额 | - | - | 0 | - |
提取保险合同准备金净额 | - | - | 0 | - |
保单红利支出 | - | - | 0 | - |
分保费用 | - | - | 0 | - |
税金及附加 | 2,573,624.16 | 11,385,242.59 | 8,482,471.87 | 5,424,296.06 |
销售费用 | 4,296,298.5 | 10,430,870.46 | 7,740,971.56 | 5,316,916.61 |
管理费用 | 19,393,630.02 | 65,453,639.38 | 45,130,064.78 | 29,603,920.31 |
研发费用 | 21,358,772.76 | 56,591,483.76 | 39,687,510.65 | 26,612,685.74 |
财务费用 | 10,720,159.37 | 33,188,579.63 | 23,437,487.04 | 14,080,276.18 |
其中:利息费用 | 11,451,484.7 | 36,839,776.91 | 26,200,227.41 | 16,012,112.72 |
其中:利息收入 | 113,916.27 | 1,312,333.31 | 1,033,991.92 | 751,025.91 |
加:公允价值变动收益 | 300,542.2 | - | 0 | - |
加:投资收益 | 121,035.85 | 11,191.61 | 10,287.32 | 9,318.49 |
净敞口套期收益 | - | - | 0 | - |
汇兑收益 | - | - | 0 | - |
资产处置收益 | - | -51,371.37 | -51,371.37 | 3,889.38 |
资产减值损失(新) | -13,572,054.24 | -57,076,105.06 | -47,657,294.75 | -36,138,706.72 |
信用减值损失(新) | -815,631.99 | -4,875,746.32 | -1,258,649.07 | -902,898.2 |
其他收益 | 2,915,189.28 | 22,358,219.95 | 12,502,108.58 | 9,107,676.56 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 62,206,247.72 | 226,900,964.44 | 181,113,062.87 | 120,863,578.92 |
加:营业外收入 | 145,637.94 | 113,045.15 | 112,542.16 | 112,541.36 |
减:营业外支出 | 668,954.01 | 757,648.77 | 615,611.17 | 614,237.98 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 61,682,931.65 | 226,256,360.82 | 180,609,993.86 | 120,361,882.3 |
减:所得税费用 | 5,512,895.11 | 23,441,858.26 | 19,488,044.85 | 13,297,299.88 |
六、净利润 | 56,170,036.54 | 202,814,502.56 | 161,121,949.01 | 107,064,582.42 |
持续经营净利润 | 56,170,036.54 | 202,814,502.56 | 161,121,949.01 | 107,064,582.42 |
终止经营净利润 | - | - | 0 | - |
归属于母公司股东的净利润 | 52,647,984.02 | 192,894,389.59 | 154,885,433.01 | 102,064,231.41 |
少数股东损益 | 3,522,052.52 | 9,920,112.97 | 6,236,516 | 5,000,351.01 |
(一)基本每股收益 | 0.55 | 2.54 | 2.15 | 1.42 |
(二)稀释每股收益 | 0.55 | 2.54 | 2.15 | 1.42 |
八、其他综合收益 | - | - | 0 | - |
归属于母公司股东的其他综合收益 | - | - | 0 | - |
九、综合收益总额 | 56,170,036.54 | 202,814,502.56 | 161,121,949.01 | 107,064,582.42 |
归属于母公司股东的综合收益总额 | 52,647,984.02 | 192,894,389.59 | 154,885,433.01 | 102,064,231.41 |
归属于少数股东的综合收益总额 | 3,522,052.52 | 9,920,112.97 | 6,236,516 | 5,000,351.01 |
公告日期 | 2025-04-24 | 2025-04-15 | 2024-10-30 | 2024-09-26 |
审计意见(境内) | 标准无保留意见 |