当前位置:首页 - 行情中心 - 正帆科技(688596) - 财务分析 - 现金流量表

正帆科技

(688596)

  

流通市值:101.89亿  总市值:101.89亿
流通股本:2.92亿   总股本:2.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金738,731,234.553,574,218,540.172,577,098,727.341,593,156,419.68
收到的税费返还41,954.1138,704,908.7538,376,848.1824,303,008.12
收到其他与经营活动有关的现金14,839,479.1871,368,149.6263,609,467.926,712,356.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计753,612,667.843,684,291,598.542,679,085,043.421,644,171,784.16
购买商品、接受劳务支付的现金586,348,374.742,382,760,578.081,864,040,460.171,302,329,212.31
支付给职工以及为职工支付的现金181,555,077.99511,048,155.35400,236,195.12265,229,704.02
支付的各项税费36,674,614.65171,780,755.44118,102,544.3659,553,495.94
支付其他与经营活动有关的现金47,778,376.83219,893,252.86179,309,397.22139,388,116.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计852,356,444.213,285,482,741.732,561,688,596.871,766,500,529.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-98,743,776.37398,808,856.81117,396,446.55-122,328,745.08
二、投资活动产生的现金流量:
收回投资收到的现金121,436,728.961,325,877,435.22709,844,360.51339,844,360.51
取得投资收益收到的现金40,694,203.379,582,562.661,627,307.05638,147.95
处置固定资产、无形资产和其他长期资产收回的现金净额42,080657,866.72517,486.72161,331
处置子公司及其他营业单位收到的现金净额-4,918,257.144,918,257.14-
收到的其他与投资活动有关的现金3,741,902.7813,122,611.71--
投资活动现金流入的平衡项目0000
投资活动现金流入小计165,914,915.111,354,158,733.45716,907,411.42340,643,839.46
购建固定资产、无形资产和其他长期资产支付的现金62,085,283.64424,038,944.6317,957,472.29169,637,522.57
投资支付的现金335,000,0001,312,399,200954,404,245352,684,245.01
取得子公司及其他营业单位支付的现金-27,752,453.1525,201,208.1515,980,732.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计397,085,283.641,764,190,597.751,297,562,925.44538,302,500.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-231,170,368.53-410,031,864.3-580,655,514.02-197,658,660.86
三、筹资活动产生的现金流量:
吸收投资收到的现金36,851,474.12262,267,142.47212,572,892.79174,911,262.41
其中:子公司吸收少数股东投资收到的现金-61,130,00057,100,00040,000,000
取得借款收到的现金1,538,289,552.961,080,104,837.23942,273,937.35779,243,806.4
收到其他与筹资活动有关的现金124,939,820.45---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,700,080,847.531,342,371,979.71,154,846,830.14954,155,068.81
偿还债务支付的现金182,510,000467,413,328.37235,002,371.95216,302,371.95
分配股利、利润或偿付利息支付的现金8,446,489.11105,327,805.22100,725,574.3292,574,868.75
支付其他与筹资活动有关的现金261,447,772.82197,331,441.5897,542,979.6741,426,896.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计452,404,261.93770,072,575.17433,270,925.94350,304,137.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,247,676,585.6572,299,404.53721,575,904.2603,850,931.57
四、汇率变动对现金及现金等价物的影响-144,219.8-911,486.1-7,419,339.93-2,376,443.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额917,618,220.9560,164,910.94250,897,496.8281,487,082.11
加:期初现金及现金等价物余额1,162,270,755.33602,105,844.39602,105,844.39602,105,844.39
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,079,888,976.231,162,270,755.33853,003,341.19883,592,926.5
补充资料:
净利润-568,824,504.92-124,415,135.41
资产减值准备-20,419,704.76-2,696,170.56
固定资产和投资性房地产折旧-81,858,375.36-37,214,714.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,858,375.36-37,214,714.03
无形资产摊销-9,170,096.74-4,270,910.8
长期待摊费用摊销-15,517,112.17-8,140,600.35
处置固定资产、无形资产和其他长期资产的损失-4,444,316.76--102,938.71
固定资产报废损失---428,582.09
公允价值变动损失-19,715,410.65-26,003,175.95
财务费用-23,153,956.79-15,426,985.29
投资损失-4,719,699.84-2,304,596
递延所得税--7,927,581.51--14,832,248.96
其中:递延所得税资产减少--9,041,178.84--13,692,270.25
递延所得税负债增加-1,113,597.33--1,139,978.71
存货的减少-395,166,940.6--529,791,475.04
经营性应收项目的减少--385,715,888.53--15,866,342.39
经营性应付项目的增加--490,979,994.17-165,935,829.31
其他-49,353,429.61-11,645,574.09
现金的期末余额-1,162,270,755.33-883,592,926.5
减:现金的期初余额-602,105,844.39-602,105,844.39
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑
OSZAR »