当前位置:首页 - 行情中心 - 精达股份(600577) - 财务分析 - 现金流量表

精达股份

(600577)

  

流通市值:155.81亿  总市值:155.81亿
流通股本:21.49亿   总股本:21.49亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,902,582,482.5222,739,727,998.2716,253,011,516.3510,084,687,471.97
收到的税费返还9,908,861.2857,840,622.4544,321,403.4328,396,193.4
收到其他与经营活动有关的现金49,865,142.6959,914,295.0860,515,550.5740,679,444.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,962,356,486.4922,857,482,915.816,357,848,470.3510,153,763,109.8
购买商品、接受劳务支付的现金5,245,850,501.5822,511,898,981.3216,249,751,078.2310,746,783,296.06
支付给职工以及为职工支付的现金180,287,964.96492,569,745.29352,152,580.24242,742,636.25
支付的各项税费97,228,151.71284,241,674.1263,823,151.82156,758,986.52
支付其他与经营活动有关的现金40,313,181.13157,925,670.75183,885,816.0695,286,204.34
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,563,679,799.3823,446,636,071.4617,049,612,626.3511,241,571,123.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额398,676,687.11-589,153,155.66-691,764,156-1,087,808,013.37
二、投资活动产生的现金流量:
收回投资收到的现金265,000,0001,434,558,346.61536,537,919.99403,245,694.13
取得投资收益收到的现金325,864.9222,216,255.014,205,386.723,397,156.96
处置固定资产、无形资产和其他长期资产收回的现金净额15,500.896,501,999.244,577,810.194,550,729.21
收到的其他与投资活动有关的现金6,942,074.3215,525,460.4514,041,537.0911,618,014.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计272,283,440.131,478,802,061.31559,362,653.99422,811,594.57
购建固定资产、无形资产和其他长期资产支付的现金47,846,020.39157,664,517.53128,930,648.0961,226,729.8
投资支付的现金347,324,0001,750,714,083.82624,400,000393,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计395,170,020.391,908,378,601.35753,330,648.09454,226,729.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-122,886,580.26-429,576,540.04-193,967,994.1-31,415,135.23
三、筹资活动产生的现金流量:
吸收投资收到的现金-27,164,000--
其中:子公司吸收少数股东投资收到的现金-27,164,000--
取得借款收到的现金820,618,0004,045,825,006.052,957,745,183.832,234,148,894.1
收到其他与筹资活动有关的现金299,685,367.47822,796,032.561,027,606,977.92844,418,992.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,120,303,367.474,895,785,038.613,985,352,161.753,078,567,886.98
偿还债务支付的现金837,617,9823,292,566,352.041,869,786,284.881,162,109,348.24
分配股利、利润或偿付利息支付的现金31,718,459.56505,342,388.32461,823,026.76337,054,404.77
其中:子公司支付给少数股东的股利、利润-11,445,139.5710,283,389.574,974,495.92
支付其他与筹资活动有关的现金244,195,969.59413,829,226.11634,439,059.59403,648,471.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,113,532,411.154,211,737,966.472,966,048,371.231,902,812,224.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,770,956.32684,047,072.141,019,303,790.521,175,755,662.91
四、汇率变动对现金及现金等价物的影响-2,807,090.0211,262,112.41-5,862,743.05-1,765,602.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额279,753,973.15-323,420,511.15127,708,897.3754,766,912.06
加:期初现金及现金等价物余额712,924,029.861,036,344,541.011,036,344,541.011,036,344,541.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额992,678,003.01712,924,029.861,164,053,438.381,091,111,453.07
补充资料:
净利润-576,965,894.85-296,504,070.21
资产减值准备-5,499,121.08--
固定资产和投资性房地产折旧-156,793,009.82-79,822,316.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-156,793,009.82-79,822,316.86
无形资产摊销-6,934,665.96-3,424,759.63
长期待摊费用摊销-1,798,606.51-1,064,050.09
处置固定资产、无形资产和其他长期资产的损失-545,117.42-264,803.08
固定资产报废损失-5,497,613.89-3,144,844.91
公允价值变动损失-3,789,874.82-1,315,696.67
财务费用-142,946,911.48-65,418,434.44
投资损失--35,981,616.27--7,113,987.22
递延所得税--76,021.53--12,846,776.55
其中:递延所得税资产减少--7,419,394.14--13,447,930.02
递延所得税负债增加-7,343,372.61-601,153.47
存货的减少--183,993,809.55--341,942,279.11
经营性应收项目的减少--1,531,916,947.2--1,004,753,088.24
经营性应付项目的增加-185,954,189.28--130,235,216.38
其他-14,636,009.38-10,264,417.16
不涉及现金收支的投资和筹资活动金额其他项目-3,299,962.75--
现金的期末余额-712,924,029.86-1,091,111,453.07
减:现金的期初余额-1,036,344,541.01-1,036,344,541.01
公告日期2025-04-302025-03-252024-10-302024-08-16
审计意见(境内)标准无保留意见
TOP↑
OSZAR »