流通市值:321.83亿 | 总市值:386.34亿 | ||
流通股本:19.88亿 | 总股本:23.86亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,101,382,604.98 | 20,851,914,535 | 15,881,321,728.14 | 12,033,681,262.15 |
收取利息、手续费及佣金的现金 | 6,020,923.56 | 27,210,056.75 | 19,425,951.62 | 12,699,440.69 |
收到的税费返还 | 20,335,933.84 | 233,975,755.79 | 194,181,559.81 | 93,168,896.05 |
收到其他与经营活动有关的现金 | 622,958,666.52 | 1,191,985,039.12 | 750,558,067.09 | 672,046,606.56 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,750,698,128.9 | 22,305,085,386.66 | 16,845,487,306.66 | 12,811,596,205.45 |
购买商品、接受劳务支付的现金 | 3,644,899,935.2 | 12,026,153,737.83 | 9,024,932,607.87 | 7,708,455,751.26 |
客户贷款及垫款净增加额 | -31,403,071.5 | -1,922,598.16 | -9,659,806.62 | -12,310,405.94 |
支付利息、手续费及佣金的现金 | - | 10,373.83 | - | - |
支付给职工以及为职工支付的现金 | 882,935,641.24 | 2,297,863,219.02 | 1,827,728,245.55 | 1,325,383,917.46 |
支付的各项税费 | 504,741,999.29 | 2,586,271,654.91 | 1,951,570,577.44 | 1,401,088,297.97 |
支付其他与经营活动有关的现金 | 531,707,371.01 | 1,599,413,096.76 | 1,458,472,177.36 | 1,018,031,954.29 |
经营活动现金流出的其他项目 | 57.06 | - | - | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,532,881,932.3 | 18,507,789,484.19 | 14,253,043,801.6 | 11,440,649,515.04 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 217,816,196.6 | 3,797,295,902.47 | 2,592,443,505.06 | 1,370,946,690.41 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 0 | 81,220,597.77 | 81,219,600 | 80,019,600 |
取得投资收益收到的现金 | 10,900,000 | 2,092,248.8 | 1,953,957.52 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 4,172,730.2 | 1,505,066.3 | 1,008,578 | 730,112 |
处置子公司及其他营业单位收到的现金净额 | 0 | 19,250,000 | 19,250,000 | 19,250,000 |
收到的其他与投资活动有关的现金 | 43,000,000 | 247,700,000 | 247,700,373.06 | 112,700,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 58,072,730.2 | 351,767,912.87 | 351,132,508.58 | 212,699,712 |
购建固定资产、无形资产和其他长期资产支付的现金 | 390,883,566.64 | 1,582,633,931.01 | 1,258,921,684.18 | 454,145,669.96 |
投资支付的现金 | 30,000,000 | 88,077,532.4 | 50,100,000 | 50,100,000 |
取得子公司及其他营业单位支付的现金 | - | 0 | - | - |
支付其他与投资活动有关的现金 | 38,870,750 | 240,375,086.02 | 120,000,000 | 110,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 459,754,316.64 | 1,911,086,549.43 | 1,429,021,684.18 | 614,245,669.96 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -401,681,586.44 | -1,559,318,636.56 | -1,077,889,175.6 | -401,545,957.96 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 0 | 8,000,000 | 8,000,000 | - |
其中:子公司吸收少数股东投资收到的现金 | - | 8,000,000 | 8,000,000 | - |
取得借款收到的现金 | 6,149,544,215.56 | 13,753,565,595.69 | 8,384,304,406.5 | 7,766,390,982.34 |
收到其他与筹资活动有关的现金 | 2,502,551,414.87 | 14,347,707,118.4 | 9,665,656,396.82 | 5,810,184,993.49 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 8,652,095,630.43 | 28,109,272,714.09 | 18,057,960,803.32 | 13,576,575,975.83 |
偿还债务支付的现金 | 2,637,738,687 | 12,896,626,758.17 | 8,571,157,476.23 | 6,798,653,427.55 |
分配股利、利润或偿付利息支付的现金 | 151,542,472.67 | 2,945,043,726.78 | 2,047,614,473.55 | 1,030,617,617.77 |
其中:子公司支付给少数股东的股利、利润 | 450,000 | 12,320,000 | - | - |
支付其他与筹资活动有关的现金 | 4,727,562,891.12 | 13,476,558,698.84 | 8,327,803,340.84 | 5,531,060,674.5 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,516,844,050.79 | 29,318,229,183.79 | 18,946,575,290.62 | 13,360,331,719.82 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,135,251,579.64 | -1,208,956,469.7 | -888,614,487.3 | 216,244,256.01 |
四、汇率变动对现金及现金等价物的影响 | 21,485,820.42 | 69,239,394.85 | 61,980,719.12 | 31,975,226.87 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 972,872,010.22 | 1,098,260,191.06 | 687,920,561.28 | 1,217,620,215.33 |
加:期初现金及现金等价物余额 | 2,699,440,335.82 | 1,601,180,144.76 | 1,601,180,144.76 | 1,601,180,144.76 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,672,312,346.04 | 2,699,440,335.82 | 2,289,100,706.04 | 2,818,800,360.09 |
补充资料: | ||||
净利润 | - | 2,240,386,896.01 | - | 1,712,650,092.96 |
资产减值准备 | - | 342,299,215.07 | - | 76,909,687.28 |
固定资产和投资性房地产折旧 | - | 2,673,106,345.77 | - | 1,303,677,543.51 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,673,106,345.77 | - | 1,303,677,543.51 |
无形资产摊销 | - | 364,273,843.75 | - | 168,194,833.63 |
长期待摊费用摊销 | - | 73,783,222.39 | - | 33,826,662.66 |
处置固定资产、无形资产和其他长期资产的损失 | - | 46,884,153.8 | - | 27,578,020.58 |
固定资产报废损失 | - | 22,033,541.03 | - | 6,913,764.76 |
公允价值变动损失 | - | 6,141,552.02 | - | - |
财务费用 | - | 814,927,880.04 | - | 328,898,605.97 |
投资损失 | - | 64,327,332.1 | - | 60,025,663.37 |
递延所得税 | - | -11,222,571 | - | -21,924,487.28 |
其中:递延所得税资产减少 | - | 25,038,178.38 | - | 4,781,592.13 |
递延所得税负债增加 | - | -36,260,749.38 | - | -26,706,079.41 |
存货的减少 | - | -501,572,302.04 | - | -570,912,827.99 |
经营性应收项目的减少 | - | -616,676,009.06 | - | -1,117,199,831.3 |
经营性应付项目的增加 | - | -1,780,352,376.64 | - | -646,237,021.54 |
现金的期末余额 | - | 2,699,440,335.82 | - | 2,818,800,360.09 |
减:现金的期初余额 | - | 1,601,180,144.76 | - | 1,601,180,144.76 |
公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-28 |
审计意见(境内) | 标准无保留意见 |