当前位置:首页 - 行情中心 - 龙佰集团(002601) - 财务分析 - 现金流量表

龙佰集团

(002601)

  

流通市值:321.83亿  总市值:386.34亿
流通股本:19.88亿   总股本:23.86亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,101,382,604.9820,851,914,53515,881,321,728.1412,033,681,262.15
收取利息、手续费及佣金的现金6,020,923.5627,210,056.7519,425,951.6212,699,440.69
收到的税费返还20,335,933.84233,975,755.79194,181,559.8193,168,896.05
收到其他与经营活动有关的现金622,958,666.521,191,985,039.12750,558,067.09672,046,606.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,750,698,128.922,305,085,386.6616,845,487,306.6612,811,596,205.45
购买商品、接受劳务支付的现金3,644,899,935.212,026,153,737.839,024,932,607.877,708,455,751.26
客户贷款及垫款净增加额-31,403,071.5-1,922,598.16-9,659,806.62-12,310,405.94
支付利息、手续费及佣金的现金-10,373.83--
支付给职工以及为职工支付的现金882,935,641.242,297,863,219.021,827,728,245.551,325,383,917.46
支付的各项税费504,741,999.292,586,271,654.911,951,570,577.441,401,088,297.97
支付其他与经营活动有关的现金531,707,371.011,599,413,096.761,458,472,177.361,018,031,954.29
经营活动现金流出的其他项目57.06---
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,532,881,932.318,507,789,484.1914,253,043,801.611,440,649,515.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额217,816,196.63,797,295,902.472,592,443,505.061,370,946,690.41
二、投资活动产生的现金流量:
收回投资收到的现金081,220,597.7781,219,60080,019,600
取得投资收益收到的现金10,900,0002,092,248.81,953,957.52-
处置固定资产、无形资产和其他长期资产收回的现金净额4,172,730.21,505,066.31,008,578730,112
处置子公司及其他营业单位收到的现金净额019,250,00019,250,00019,250,000
收到的其他与投资活动有关的现金43,000,000247,700,000247,700,373.06112,700,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计58,072,730.2351,767,912.87351,132,508.58212,699,712
购建固定资产、无形资产和其他长期资产支付的现金390,883,566.641,582,633,931.011,258,921,684.18454,145,669.96
投资支付的现金30,000,00088,077,532.450,100,00050,100,000
取得子公司及其他营业单位支付的现金-0--
支付其他与投资活动有关的现金38,870,750240,375,086.02120,000,000110,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计459,754,316.641,911,086,549.431,429,021,684.18614,245,669.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-401,681,586.44-1,559,318,636.56-1,077,889,175.6-401,545,957.96
三、筹资活动产生的现金流量:
吸收投资收到的现金08,000,0008,000,000-
其中:子公司吸收少数股东投资收到的现金-8,000,0008,000,000-
取得借款收到的现金6,149,544,215.5613,753,565,595.698,384,304,406.57,766,390,982.34
收到其他与筹资活动有关的现金2,502,551,414.8714,347,707,118.49,665,656,396.825,810,184,993.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,652,095,630.4328,109,272,714.0918,057,960,803.3213,576,575,975.83
偿还债务支付的现金2,637,738,68712,896,626,758.178,571,157,476.236,798,653,427.55
分配股利、利润或偿付利息支付的现金151,542,472.672,945,043,726.782,047,614,473.551,030,617,617.77
其中:子公司支付给少数股东的股利、利润450,00012,320,000--
支付其他与筹资活动有关的现金4,727,562,891.1213,476,558,698.848,327,803,340.845,531,060,674.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,516,844,050.7929,318,229,183.7918,946,575,290.6213,360,331,719.82
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,135,251,579.64-1,208,956,469.7-888,614,487.3216,244,256.01
四、汇率变动对现金及现金等价物的影响21,485,820.4269,239,394.8561,980,719.1231,975,226.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额972,872,010.221,098,260,191.06687,920,561.281,217,620,215.33
加:期初现金及现金等价物余额2,699,440,335.821,601,180,144.761,601,180,144.761,601,180,144.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,672,312,346.042,699,440,335.822,289,100,706.042,818,800,360.09
补充资料:
净利润-2,240,386,896.01-1,712,650,092.96
资产减值准备-342,299,215.07-76,909,687.28
固定资产和投资性房地产折旧-2,673,106,345.77-1,303,677,543.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,673,106,345.77-1,303,677,543.51
无形资产摊销-364,273,843.75-168,194,833.63
长期待摊费用摊销-73,783,222.39-33,826,662.66
处置固定资产、无形资产和其他长期资产的损失-46,884,153.8-27,578,020.58
固定资产报废损失-22,033,541.03-6,913,764.76
公允价值变动损失-6,141,552.02--
财务费用-814,927,880.04-328,898,605.97
投资损失-64,327,332.1-60,025,663.37
递延所得税--11,222,571--21,924,487.28
其中:递延所得税资产减少-25,038,178.38-4,781,592.13
递延所得税负债增加--36,260,749.38--26,706,079.41
存货的减少--501,572,302.04--570,912,827.99
经营性应收项目的减少--616,676,009.06--1,117,199,831.3
经营性应付项目的增加--1,780,352,376.64--646,237,021.54
现金的期末余额-2,699,440,335.82-2,818,800,360.09
减:现金的期初余额-1,601,180,144.76-1,601,180,144.76
公告日期2025-04-242025-04-242024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑
OSZAR »