当前位置:首页 - 行情中心 - 大族激光(002008) - 财务分析 - 现金流量表

大族激光

(002008)

  

流通市值:228.96亿  总市值:246.00亿
流通股本:9.79亿   总股本:10.52亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,982,359,271.5113,162,229,759.538,888,172,877.565,731,709,786.41
收到的税费返还49,329,877.05206,211,268.56159,744,817.62108,755,667.86
收到其他与经营活动有关的现金140,910,363.43526,906,533.49440,875,456.48320,421,783.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,172,599,511.9913,895,347,561.589,488,793,151.666,160,887,238.11
购买商品、接受劳务支付的现金2,051,462,628.947,160,224,099.024,922,498,487.313,266,693,168.2
支付给职工以及为职工支付的现金1,366,667,040.033,726,351,611.742,867,858,335.462,034,910,769.02
支付的各项税费161,920,294.31598,949,137.18417,578,908.83277,853,281.97
支付其他与经营活动有关的现金249,534,935.281,283,771,976.021,195,601,614.26779,380,154.84
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,829,584,898.5612,769,296,823.969,403,537,345.866,358,837,374.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-656,985,386.571,126,050,737.6285,255,805.8-197,950,135.92
二、投资活动产生的现金流量:
收回投资收到的现金19,994,00022,539,199.551,550,0001,550,000
取得投资收益收到的现金-1,289,597.431,605,144.95813,909.03
处置固定资产、无形资产和其他长期资产收回的现金净额1,172,446.032,980,567.721,166,994.4389,476.89
处置子公司及其他营业单位收到的现金净额-693,006,137.14693,006,137.14693,006,137.14
收到的其他与投资活动有关的现金998,160,6815,785,884,360.62906,666,016.77886,372,468.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,019,327,127.036,505,699,862.461,603,994,293.261,582,131,991.45
购建固定资产、无形资产和其他长期资产支付的现金198,748,880.161,394,416,309.931,166,279,108.26766,978,606.98
投资支付的现金20,000,000559,945,243.46404,960,7864,960,786
取得子公司及其他营业单位支付的现金---7,096,855.72-
支付其他与投资活动有关的现金-4,197,522,092.23968,390,022.57280,440,322.57
投资活动现金流出的平衡项目0000
投资活动现金流出小计218,748,880.166,151,883,645.622,532,533,061.111,052,379,715.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额800,578,246.87353,816,216.84-928,538,767.85529,752,275.9
三、筹资活动产生的现金流量:
吸收投资收到的现金10,500,00060,847,038.1457,000,00057,000,000
其中:子公司吸收少数股东投资收到的现金10,500,00060,847,038.1457,000,00057,000,000
取得借款收到的现金2,793,931,830.695,221,089,198.354,010,639,561.393,046,038,387.64
收到其他与筹资活动有关的现金2,880,0002,074,637.76--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,807,311,830.695,284,010,874.254,067,639,561.393,103,038,387.64
偿还债务支付的现金984,193,000.016,947,585,911.485,991,763,931.754,373,374,259.32
分配股利、利润或偿付利息支付的现金30,040,908.98332,859,233.38297,053,402.06264,944,362.3
支付其他与筹资活动有关的现金267,060,330.51672,379,493.62411,956,560.68297,687,628.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,281,294,239.57,952,824,638.486,700,773,894.494,936,006,250.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,526,017,591.19-2,668,813,764.23-2,633,134,333.1-1,832,967,862.81
四、汇率变动对现金及现金等价物的影响3,159,312.7124,286,918.47-25,562,898.219,657,708.19
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,672,769,764.2-1,164,659,891.3-3,501,980,193.36-1,491,508,014.64
加:期初现金及现金等价物余额5,857,503,488.417,022,163,379.727,022,163,379.727,022,163,379.72
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,530,273,252.615,857,503,488.423,520,183,186.365,530,655,365.08
补充资料:
净利润-1,752,361,518.93-1,255,766,780.94
资产减值准备-485,266,370.79-94,304,190.72
固定资产和投资性房地产折旧-267,697,414.37-149,968,378.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-267,697,414.37-149,968,378.28
无形资产摊销-63,443,937.15-37,294,938.5
长期待摊费用摊销-90,861,051.47-44,039,572.51
处置固定资产、无形资产和其他长期资产的损失--6,871,509.86--1,845,757.97
固定资产报废损失-1,086,845.97-719,057.49
公允价值变动损失--146,767,318.85-57,907,134.56
财务费用-121,836,101.13-70,624,522.43
投资损失--1,042,875,121.46--1,045,385,550.45
递延所得税--13,189,843.97--45,447,183.74
其中:递延所得税资产减少-30,688,288.18--34,887,753.6
递延所得税负债增加--43,878,132.15--10,559,430.14
存货的减少-115,529,535.48--817,291,230.11
经营性应收项目的减少--1,257,605,597.9--401,920,991.55
经营性应付项目的增加-460,699,147.01-272,804,148.2
其他-146,276,154.05-82,846,020.06
融资租入固定资产-82,491,417.1--
现金的期末余额-5,857,503,488.42-5,530,655,365.08
减:现金的期初余额-7,022,163,379.72-7,022,163,379.72
公告日期2025-04-222025-04-222024-10-242024-08-20
审计意见(境内)标准无保留意见
TOP↑
OSZAR »