当前位置:首页 - 行情中心 - 鲁泰A(000726) - 财务分析 - 现金流量表

鲁泰A

(000726)

  

流通市值:37.20亿  总市值:51.65亿
流通股本:5.89亿   总股本:8.17亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,421,375,672.746,004,666,410.544,251,014,998.12,870,197,776.21
收到的税费返还20,902,156.3171,079,349.7157,422,844.6934,473,335.94
收到其他与经营活动有关的现金13,563,145.6744,536,550.5929,608,862.8415,241,585.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,455,840,974.726,120,282,310.844,338,046,705.632,919,912,697.55
购买商品、接受劳务支付的现金787,982,640.923,040,825,877.392,151,945,1251,495,937,361.55
支付给职工以及为职工支付的现金466,527,743.31,551,618,475.121,182,637,679.97815,258,158.98
支付的各项税费42,738,146.68131,551,451.03119,631,645.6684,393,030.4
支付其他与经营活动有关的现金51,337,484.39152,074,355.36122,745,389.1272,902,493.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,348,586,015.294,876,070,158.93,576,959,839.752,468,491,044.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额107,254,959.431,244,212,151.94761,086,865.88451,421,652.69
二、投资活动产生的现金流量:
收回投资收到的现金1,219,876,557.021,020,261,000838,061,000366,961,000
取得投资收益收到的现金4,796,095.427,261,003.021,876,891.211,477,671.32
处置固定资产、无形资产和其他长期资产收回的现金净额-1,118,393.7802,833.75,007,425.81
收到的其他与投资活动有关的现金167,784,826.19719,648,924.4550,112,179.5155,092,528.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,392,457,478.631,748,289,321.17890,852,904.42428,538,625.49
购建固定资产、无形资产和其他长期资产支付的现金30,523,796.78217,461,635.75189,186,030.98133,899,391.95
投资支付的现金1,106,009,0001,225,227,200.56969,027,200.56466,000,000
支付其他与投资活动有关的现金162,807,0001,537,716,982.54207,384,616.83187,380,600
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,299,339,796.782,980,405,818.851,365,597,848.37787,279,991.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额93,117,681.85-1,232,116,497.68-474,744,943.95-358,741,366.46
三、筹资活动产生的现金流量:
取得借款收到的现金328,897,923.752,146,986,621.31,672,923,316.541,312,631,494.8
筹资活动现金流入平衡项目0000
筹资活动现金流入小计328,897,923.752,146,986,621.31,672,923,316.541,312,631,494.8
偿还债务支付的现金385,893,424.41,822,885,554.181,270,645,412.09919,859,118.54
分配股利、利润或偿付利息支付的现金8,336,325.55293,297,631.61159,435,799.79149,684,828.86
支付其他与筹资活动有关的现金4,423,20358,790,076.2350,525,547.8847,144,251.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计398,652,952.952,174,973,262.021,480,606,759.761,116,688,198.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-69,755,029.2-27,986,640.72192,316,556.78195,943,296.16
四、汇率变动对现金及现金等价物的影响29,271,314.233,687,940.05-2,816,130.58,936,611.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额159,888,926.2817,796,953.59475,842,348.21297,560,194.04
加:期初现金及现金等价物余额1,353,358,014.751,353,615,305.931,353,615,305.931,353,615,305.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,513,246,941.031,371,412,259.521,829,457,654.141,651,175,499.97
补充资料:
净利润-426,261,733.01-174,035,246.63
资产减值准备-113,141,167.56-34,131,990.77
固定资产和投资性房地产折旧-478,703,217.22-239,784,009.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-478,703,217.22-239,784,009.94
无形资产摊销-10,757,436.27-5,350,029.52
长期待摊费用摊销-1,992,490.31-671,332.62
处置固定资产、无形资产和其他长期资产的损失-3,139,466.6--232,868.16
固定资产报废损失-2,342,251.07--
公允价值变动损失-90,826,774.15-112,539,827.27
财务费用--11,085,007.09-1,145,719.22
投资损失-46,506,250.57-3,289,446.38
递延所得税--14,340,865.19--8,488,308.79
其中:递延所得税资产减少-9,318,894.06--21,157.44
递延所得税负债增加--23,659,759.25--8,467,151.35
存货的减少-74,756,772.23--27,021,239.55
经营性应收项目的减少--25,459,430.42-101,833,736.62
经营性应付项目的增加-20,077,714.84--198,278,262.2
现金的期末余额-1,371,412,259.52-1,651,175,499.97
减:现金的期初余额-1,353,615,305.93-1,353,615,305.93
公告日期2025-04-302025-04-102024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑
OSZAR »