流通市值:4.16亿 | 总市值:15.44亿 | ||
流通股本:2209.86万 | 总股本:8200.83万 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 77,704,330.88 | 56,368,339.73 | 50,308,787.76 | 53,855,429.67 |
应收票据及应收账款 | 75,512,646.73 | 61,165,860.28 | 74,611,056.63 | 72,114,790.32 |
其中:应收票据 | 15,490,879.42 | 1,156,491.64 | 2,008,100 | 9,599,715.45 |
应收账款 | 60,021,767.31 | 60,009,368.64 | 72,602,956.63 | 62,515,074.87 |
应收款项融资 | 52,220.45 | 16,733,604.8 | 5,057,507.31 | 3,587,332.42 |
预付款项 | 1,950,799.22 | 1,657,408.9 | 3,481,726.74 | 3,364,055.09 |
其他应收款合计 | 1,076,786.39 | 1,077,779.18 | 5,810,834.97 | 3,912,998.66 |
存货 | 46,796,886.8 | 44,971,687.72 | 44,461,215.53 | 36,623,145.29 |
合同资产 | 5,251,730.7 | 6,301,801.34 | 5,776,426.12 | 5,667,901.73 |
其他流动资产 | 61,169.15 | 207,224.48 | 179,568.44 | 8,727.43 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 298,852,351.14 | 303,805,399.58 | 310,439,781.04 | 309,781,125.82 |
非流动资产: | ||||
长期应收款 | 4,592,333.27 | 4,592,333.27 | - | - |
长期股权投资 | 3,977,086.64 | 4,024,547.54 | 2,926,023.69 | 2,729,534.28 |
固定资产 | 176,003,761.49 | 125,061,772.1 | 128,942,141.78 | 97,733,656.71 |
在建工程 | 737,412.51 | 50,814,359.32 | 27,843,862.44 | 15,111,622.54 |
使用权资产 | 575,192.91 | 668,235.71 | 204,517.76 | - |
无形资产 | 34,062,159.71 | 34,449,020.63 | 34,717,005.58 | 31,776,427.81 |
商誉 | 12,526,930.31 | 12,526,930.31 | 11,858,750.59 | - |
长期待摊费用 | 2,692,899.96 | 2,742,579.68 | 2,635,870.24 | 2,799,000.53 |
递延所得税资产 | 2,399,773.19 | 2,431,013.61 | 2,212,013.62 | 2,186,912.26 |
其他非流动资产 | 4,004,186.21 | 4,291,162.13 | 2,136,845.42 | 1,394,767.05 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 241,571,736.2 | 241,601,954.3 | 213,477,031.12 | 153,731,921.18 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 540,424,087.34 | 545,407,353.88 | 523,916,812.16 | 463,513,047 |
流动负债: | ||||
应付票据及应付账款 | 49,872,940.08 | 55,644,407.64 | 40,920,030.24 | 37,403,081.14 |
其中:应付票据 | 14,864,274.82 | 11,737,515.27 | 9,848,873.1 | 13,687,342.91 |
应付账款 | 35,008,665.26 | 43,906,892.37 | 31,071,157.14 | 23,715,738.23 |
预收款项 | 8,100 | 10,800 | - | - |
合同负债 | 4,232,669.99 | 4,160,275.88 | 5,097,197.51 | 4,540,360.99 |
应付职工薪酬 | 4,418,035.5 | 6,317,214.78 | 7,679,629.43 | 3,916,188.8 |
应交税费 | 3,934,758.23 | 5,394,073.67 | 3,232,335.78 | 1,441,715.12 |
其他应付款合计 | 711,803.74 | 810,945.88 | 34,745,594.83 | 293,448.85 |
一年内到期的非流动负债 | 1,406,855.63 | 1,557,250.98 | 105,204.09 | - |
其他流动负债 | 321,857.09 | 307,214.1 | 472,576.01 | 540,882.01 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 64,907,020.26 | 74,202,182.93 | 92,252,567.89 | 48,135,676.91 |
非流动负债: | ||||
长期借款 | 5,916,805.97 | 5,980,441.18 | 7,352,516.89 | - |
租赁负债 | 179,016.85 | 277,561.51 | 81,447.34 | - |
长期应付款 | 49,591.3 | 86,754.84 | 342,693.45 | - |
预计负债 | 442,000 | 442,000 | - | - |
递延收益 | 936,916.13 | 1,007,833.61 | 1,078,751.09 | 1,149,668.57 |
递延所得税负债 | 3,748,843.78 | 3,821,169.97 | 3,980,557.04 | 953,898.13 |
其他非流动负债 | 33,637,363.19 | 33,375,820.8 | - | - |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 44,910,537.22 | 44,991,581.91 | 12,835,965.81 | 2,103,566.7 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 109,817,557.48 | 119,193,764.84 | 105,088,533.7 | 50,239,243.61 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 63,083,300 | 63,083,300 | 63,083,300 | 63,083,300 |
资本公积 | 124,523,578.38 | 124,523,578.38 | 124,523,578.38 | 124,523,578.38 |
其他综合收益 | -890,404.43 | -1,258,469.72 | - | - |
盈余公积 | 29,889,375.15 | 29,889,375.15 | 27,999,208.04 | 27,999,208.04 |
未分配利润 | 214,000,680.76 | 209,975,805.23 | 203,222,192.04 | 197,667,716.97 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 430,606,529.86 | 426,213,589.04 | 418,828,278.46 | 413,273,803.39 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 430,606,529.86 | 426,213,589.04 | 418,828,278.46 | 413,273,803.39 |
负债和股东权益合计 | 540,424,087.34 | 545,407,353.88 | 523,916,812.16 | 463,513,047 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |