永悦科技
(603879)
| 流通市值：24.11亿 | | | 总市值：24.11亿 |
| 流通股本：3.59亿 | | | 总股本：3.59亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 23,280,704.81 | 33,947,939.73 | 8,396,964.49 | 56,463,730.01 |
| 应收票据及应收账款 | 84,397,500.48 | 100,725,127.48 | 108,261,203.19 | 93,917,224.51 |
| 其中：应收票据 | 14,873,375.73 | 14,167,108.48 | 4,676,182.49 | 2,427,074.1 |
| 应收账款 | 69,524,124.75 | 86,558,019 | 103,585,020.7 | 91,490,150.41 |
| 预付款项 | 4,321,362.98 | 2,929,610.99 | 33,762,527.25 | 28,976,098.62 |
| 其他应收款合计 | 14,154,648.13 | 14,559,799.8 | 15,915,075.91 | 15,782,282.05 |
| 存货 | 30,245,661.53 | 31,754,613.51 | 55,896,725.39 | 54,161,187.76 |
| 其他流动资产 | 5,097,804.73 | 5,004,379.93 | 6,667,049.2 | 7,507,410.98 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 161,497,682.66 | 188,921,471.44 | 228,899,545.43 | 256,807,933.93 |
| 非流动资产: | | | | |
| 固定资产 | 63,476,423.33 | 65,700,463.94 | 80,894,947.2 | 83,664,608.45 |
| 在建工程 | 131,090.66 | 131,090.66 | 580,046.28 | 598,165.75 |
| 使用权资产 | 140,281.59 | 175,352.01 | 210,422.43 | 245,492.85 |
| 无形资产 | 13,795,065.95 | 13,939,763.06 | 14,084,460.17 | 14,229,157.28 |
| 长期待摊费用 | 15,107,823.6 | 15,331,091.94 | 36,843,474.56 | 37,372,328.27 |
| 递延所得税资产 | 31,814,055.45 | 30,488,430.71 | 43,224,589.61 | 40,813,004.47 |
| 其他非流动资产 | 20,486,529.69 | 20,555,880.43 | 45,407,646.36 | 45,478,132.24 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 144,951,270.27 | 146,322,072.75 | 221,245,586.61 | 222,400,889.31 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 306,448,952.93 | 335,243,544.19 | 450,145,132.04 | 479,208,823.24 |
| 流动负债: | | | | |
| 短期借款 | 1,895,839.01 | 10,525,442.05 | 21,900,000 | 27,924,333.33 |
| 应付票据及应付账款 | 8,381,881.11 | 13,150,757.13 | 14,283,510.87 | 16,359,104.88 |
| 应付账款 | 8,381,881.11 | 13,150,757.13 | 14,283,510.87 | 16,359,104.88 |
| 合同负债 | 805,012.44 | 729,790.23 | 12,679,697.91 | 11,786,466.65 |
| 应付职工薪酬 | 5,655,819.83 | 10,427,997.92 | 6,611,629.33 | 8,289,362.76 |
| 应交税费 | 166,666.51 | 795,429.47 | 338,480.92 | 642,752.78 |
| 其他应付款合计 | 1,991,610.67 | 2,115,616.61 | 2,943,624.35 | 8,857,508.87 |
| 一年内到期的非流动负债 | 2,156,958.88 | 2,159,726.81 | 97,397.34 | 97,397.34 |
| 其他流动负债 | 2,091,139.57 | 4,549,937.66 | 1,466,246.42 | 1,516,110 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 23,144,928.02 | 44,454,697.88 | 60,320,587.14 | 75,473,036.61 |
| 非流动负债: | | | | |
| 租赁负债 | - | 36,485.78 | 137,625.44 | 175,997.14 |
| 长期应付款 | 9,500,000 | 9,500,000 | - | - |
| 预计负债 | 15,000,000 | 17,000,000 | 13,000,000 | 13,000,000 |
| 递延所得税负债 | 35,070.4 | 43,838 | 52,605.61 | 61,373.21 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 24,535,070.4 | 26,580,323.78 | 13,190,231.05 | 13,237,370.35 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 47,679,998.42 | 71,035,021.66 | 73,510,818.19 | 88,710,406.96 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 360,721,940 | 360,721,940 | 360,721,940 | 360,721,940 |
| 资本公积 | 25,592,749.59 | 25,592,749.59 | 7,632,749.59 | 7,644,232.43 |
| 减:库存股 | 20,045,207.6 | 20,045,207.6 | 20,045,207.6 | 15,099,982.6 |
| 其他综合收益 | -4,638,353.12 | -4,634,148.39 | -4,908,006.8 | -4,308,815.35 |
| 专项储备 | 30,060,558.31 | 29,656,829.4 | 29,222,631.65 | 28,609,868.15 |
| 盈余公积 | 23,233,434.63 | 23,233,434.63 | 23,233,434.63 | 23,233,434.63 |
| 未分配利润 | -156,320,305.74 | -150,483,639.28 | -18,780,568.31 | -9,874,689.28 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 258,604,816.07 | 264,041,958.35 | 377,076,973.16 | 390,925,987.98 |
| 少数股东权益 | 164,138.44 | 166,564.18 | -442,659.31 | -427,571.7 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 258,768,954.51 | 264,208,522.53 | 376,634,313.85 | 390,498,416.28 |
| 负债和股东权益合计 | 306,448,952.93 | 335,243,544.19 | 450,145,132.04 | 479,208,823.24 |
| 公告日期 | 2025-04-30 | 2025-04-03 | 2024-10-30 | 2024-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |